Your inputs

Purchase Price
Rental PW
Rental PM
Mortgage
Deposit %
Mortgage Length years
Property Value Growth %

Returns

Gross Yield
Net Yield
Cash Yield ex Mortgage
Cash Yield - CAP Mortgage
Rent as % : CAP Mortgage %
Cash Yield - INT Mortgage
Rent as % : INT Mortgage %

Finance

Deposit
Mortgage
Interest Rate %
Interest Only Repayment PY
Interest Only Repayment PM
Capital Repayment PY
Capital Repayment PM

Total Cash to Purchase   $

Deposit + Purchase costs